Skip to content

Mortgage calculator

Estimate the monthly payment for a fixed-rate home loan in the United States. Change any value and the results update right away. Nothing you enter leaves your browser.

Down payment

20% of the price

The note rate on the loan, not the APR.

Optional costs and extra payments

Optional. Used to show the payoff date.

Results

Estimated monthly payment$2,022.62

Principal and interest
$2,022.62
Loan amount
$320,000.00
Total interest
$408,142.36
Total principal and interest
$728,142.36
Paid off in
30 years
Yearly amortization summary
Interest and principal paid each loan year, rounded to the dollar
YearInterestPrincipalBalance at year end
1$20,695$3,577$316,423
2$20,455$3,816$312,607
3$20,200$4,072$308,535
4$19,927$4,345$304,191
5$19,636$4,636$299,555
6$19,325$4,946$294,609
7$18,994$5,277$289,332
8$18,641$5,631$283,701
9$18,264$6,008$277,694
10$17,861$6,410$271,284
11$17,432$6,839$264,444
12$16,974$7,297$257,147
13$16,485$7,786$249,361
14$15,964$8,308$241,053
15$15,407$8,864$232,189
16$14,814$9,458$222,732
17$14,180$10,091$212,641
18$13,505$10,767$201,874
19$12,784$11,488$190,386
20$12,014$12,257$178,129
21$11,193$13,078$165,051
22$10,317$13,954$151,097
23$9,383$14,888$136,208
24$8,386$15,886$120,323
25$7,322$16,949$103,373
26$6,187$18,085$85,289
27$4,976$19,296$65,993
28$3,683$20,588$45,405
29$2,305$21,967$23,438
30$833$23,438$0
  • Loan amount is the home price minus the down payment.
  • Principal and interest uses the standard fixed-rate formula, with the yearly rate divided by 12 for each month. How mortgage payments work explains the formula with a worked example.
  • Estimated monthly payment adds any property tax, homeowners insurance, PMI, and HOA dues you enter. Property tax and insurance are entered per year and divided by 12. Costs you leave blank count as $0.
  • Extra payments go entirely toward principal every month, starting with the first payment. They shorten the loan but don’t change the regular payment.
  • Payoff date appears if you enter the month of your first payment.
  • Rates and costs change. The example values are illustrations, not current rates or typical costs. Use figures from your own loan offers, tax records, and insurance quotes.
  • The interest rate is not the APR. Enter the loan’s interest rate. The APR also includes some fees, so it’s usually higher.
  • Closing costs, points, and fees aren’t included.
  • Taxes, insurance, PMI, and HOA dues are treated as fixed. In reality they can change every year, and PMI usually ends once you have enough equity.
  • Adjustable-rate, interest-only, and balloon loans work differently and aren’t covered.
  • Rounding: the calculator works at full precision and rounds only when showing results. Lenders round each payment to the cent, so their figures may differ by a few cents.